Reporting Year:  2019

Davenport CSD

Mississippi Bend AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 0.00% 2022 10% of regular program 257.18 $7,314,714 1.59326 $0 0%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $60,471,889 13.65970
Management annual limited by use of funds 298.4 $2,199,999 0.49939
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0 0.00000
Voted Physical Plant & Equipment $0 0.97000 0.00% 2019 $1.34 property tax limit 298.2 $4,453,317 0.97000 $0 0%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $1,502,696 0.32731
Reorganization Equalization annual limited by use of funds 275.31 $0 0.00000
Public Education/Recreation (Playground) 0.00000 vote to rescind $.135 property tax limit 300.2 $0 0.00000
Debt Service 2.70000 ballot determined $2.70/$4.05 property tax limit 298.18 $0 0.00000
Grand Total $68,627,909 15.45640 $0 0%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2015 15981.10 2380.71 55.29 101.34 71.28 0.00 $6,366.00
2016 15823.30 2456.89 72.90 90.16 64.68 0.00 $6,446.00
2017 15801.30 2905.00 55.17 105.17 61.38 0.00 $6,591.00
2018 15490.00 3283.54 77.76 102.01 58.30 0.00 $6,664.00
2019 15233.50 3546.66 88.83 100.32 55.44 0.00 $6,731.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2015 $101,735,682.60 $15,155,599.86 $351,976.14 $645,130.44 $453,768.48 $0.00 $118,342,157.52
2016 $101,996,991.80 $15,837,112.94 $469,913.40 $581,171.36 $416,927.28 $0.00 $119,302,116.78
2017 $104,146,368.30 $19,146,855.00 $363,625.47 $693,175.47 $404,555.58 $0.00 $124,754,579.82
2018 $103,225,360.00 $21,881,510.56 $518,192.64 $679,794.64 $388,511.20 $0.00 $126,693,369.04
2019 $102,536,688.50 $23,872,568.46 $597,914.73 $675,253.92 $373,166.64 $0.00 $128,055,592.25


Select State Revenue Sources(2019)
Preschool State Aid $131,352.00 Teacher Salary Supplement $305,512.00 Teacher Leadership Supplement $5,007,452.00 Early Intervention $1,265,223.00
Professional Develelopment $1,073,457.00 SBRC Modified Supplement $95,742.00 Regular PPEL $46,391.00 Voted PPEL - Property Tax $0.00
PERL $0.00 Modified Supplemental Amount $5,075,802.00 Instructional Support $7,314,714.00 Management Levy $2,200,000.00


Federal Revenue Sources
FY 19 Title I $5,681,482.00 Title II - Part A Teacher and Principal Training and Recruiting $765,611.00 REAP $0.00
FY 19 Title 1 Migrant $0.00 FY 19 Title III English Language Acquisition $0.00 Perkins Grants Programs & Data $3,900.00
FY 19 Title I (Delinquent) $45,250.00 FY 18 21st Century Learning Centers $100,000.00 FY 19 IDEA Part B $849,664.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$128,055,592.25 $22,515,645.00 $7,445,907.00 $158,017,144.25


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2015 63 $195,868.00 $47,460.00 $98,388.92 0 5 1
2016 60 $203,761.00 $51,785.00 $102,349.61 0 7 0
2017 55 $203,761.00 $53,756.00 $106,422.25 0 7 0
2018 52 $203,761.00 $90,593.00 $110,598.76 0 6 0
2019 50 $203,761.00 $73,530.00 $111,518.00 1 5 0


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2015 1080 $72,013.00 $28,000.00 $52,758.63 98 103 143
2016 1109 $74,084.00 $35,224.00 $54,285.33 132 109 134
2017 1127 $74,676.00 $35,000.00 $54,756.57 136 105 99
2018 1221 $80,086.00 $34,000.00 $56,324.33 44 118 97
2019 1199 $82,086.00 $35,717.00 $57,842.03 31 125 76