Reporting Year:  2019

Fort Dodge CSD

Prairie Lakes AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 20.00% 2019 10% of regular program 257.18 $1,483,085 1.39675 $232,970 1%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $12,039,724 12.07611
Management annual limited by use of funds 298.4 $659,998 0.66767
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0 0.00000
Voted Physical Plant & Equipment $0 1.34000 0.00% 2024 $1.34 property tax limit 298.2 $1,189,855 1.12059 $232,970 1%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $350,398 0.33000
Reorganization Equalization annual limited by use of funds 275.31 $0 0.00000
Public Education/Recreation (Playground) 0.00000 vote to rescind $.135 property tax limit 300.2 $0 0.00000
Debt Service 2.70000 ballot determined $2.70/$4.05 property tax limit 298.18 $2,732,603 2.57353
Grand Total $16,972,582 16.76790 $465,940 2%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2015 3729.90 578.83 29.56 23.26 11.00 0.00 $6,393.00
2016 3767.10 635.68 21.09 24.28 8.58 0.00 $6,473.00
2017 3766.90 672.49 28.10 23.62 7.26 0.00 $6,618.00
2018 3710.60 704.78 19.00 23.10 9.90 0.00 $6,691.00
2019 3800.20 720.32 28.36 23.66 11.22 0.00 $6,758.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2015 $23,845,250.70 $3,700,460.19 $188,977.08 $148,701.18 $70,323.00 $0.00 $27,953,712.15
2016 $24,384,438.30 $4,114,756.64 $136,515.57 $157,164.44 $55,538.34 $0.00 $28,848,413.29
2017 $24,929,344.20 $4,450,538.82 $185,965.80 $156,317.16 $48,046.68 $0.00 $29,770,212.66
2018 $24,827,624.60 $4,715,682.98 $127,129.00 $154,562.10 $66,240.90 $0.00 $29,891,239.58
2019 $25,681,751.60 $4,867,922.56 $191,656.88 $159,894.28 $75,824.76 $0.00 $30,977,050.08


Select State Revenue Sources(2019)
Preschool State Aid $242,496.00 Teacher Salary Supplement $672,476.00 Teacher Leadership Supplement $1,240,765.00 Early Intervention $296,910.00
Professional Develelopment $261,758.00 SBRC Modified Supplement $364,403.00 Regular PPEL $162,831.00 Voted PPEL - Property Tax $525,942.00
PERL $0.00 Modified Supplemental Amount $1,216,945.00 Instructional Support $1,716,055.00 Management Levy $660,000.00


Federal Revenue Sources
FY 19 Title I $1,132,390.00 Title II - Part A Teacher and Principal Training and Recruiting $165,827.00 REAP $69,766.00
FY 19 Title 1 Migrant $0.00 FY 19 Title III English Language Acquisition $0.00 Perkins Grants Programs & Data $2,245.00
FY 19 Title I (Delinquent) $0.00 FY 18 21st Century Learning Centers $0.00 FY 19 IDEA Part B $212,283.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$30,977,050.08 $6,834,639.00 $1,582,511.00 $39,394,200.08


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2015 15 $186,463.00 $58,836.00 $105,167.60 1 0 0
2016 13 $192,405.00 $60,000.00 $103,944.53 1 5 2
2017 14 $199,431.00 $62,200.00 $110,455.35 1 1 2
2018 16 $204,532.00 $71,490.00 $109,172.62 0 2 1
2019 17 $193,000.00 $15,000.00 $104,585.64 0 3 3


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2015 245 $74,517.00 $35,123.00 $53,801.31 14 18 21
2016 250 $76,002.00 $35,823.00 $54,360.57 11 25 26
2017 255 $77,593.00 $36,573.00 $55,126.30 8 27 26
2018 264 $78,342.00 $37,073.00 $56,746.94 6 28 33
2019 259 $80,298.00 $34,820.00 $56,285.92 8 40 37