Reporting Year:  2019

West Sioux CSD

Northwest AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 20.00% 2020 10% of regular program 257.18 $83,753 0.35884 $298,062 9%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $2,846,893 12.72273
Management annual limited by use of funds 298.4 $600,000 2.68475
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0 0.00000
Voted Physical Plant & Equipment $0 1.34000 0.00% 2028 $1.34 property tax limit 298.2 $312,758 1.34000 $0 0%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $77,022 0.33000
Reorganization Equalization annual limited by use of funds 275.31 $0 0.00000
Public Education/Recreation (Playground) 0.00000 vote to rescind $.135 property tax limit 300.2 $0 0.00000
Debt Service 4.05000 ballot determined $2.70/$4.05 property tax limit 298.18 $0 0.00000
Grand Total $3,836,673 17.07748 $298,062 9%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2015 755.10 109.16 23.45 4.46 18.92 0.00 $6,389.00
2016 785.10 98.44 23.16 4.88 20.24 0.00 $6,469.00
2017 819.10 90.38 23.51 5.04 18.26 0.00 $6,614.00
2018 829.00 97.29 15.09 4.95 25.08 0.00 $6,687.00
2019 833.80 106.12 15.57 4.98 21.34 0.00 $6,754.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2015 $4,824,333.90 $697,423.24 $149,822.05 $28,494.94 $120,879.88 $0.00 $5,820,954.01
2016 $5,078,811.90 $636,808.36 $149,822.04 $31,568.72 $130,932.56 $0.00 $6,027,943.58
2017 $5,417,527.40 $597,773.32 $155,495.14 $33,334.56 $120,771.64 $0.00 $6,324,902.06
2018 $5,543,523.00 $650,578.23 $100,906.83 $33,100.65 $167,709.96 $0.00 $6,495,818.67
2019 $5,631,485.20 $716,734.48 $105,159.78 $33,634.92 $144,130.36 $0.00 $6,631,144.74


Select State Revenue Sources(2019)
Preschool State Aid $151,560.00 Teacher Salary Supplement $386,934.00 Teacher Leadership Supplement $272,236.00 Early Intervention $60,484.00
Professional Develelopment $58,658.00 SBRC Modified Supplement $149,622.00 Regular PPEL $92,057.00 Voted PPEL - Property Tax $306,404.00
PERL $0.00 Modified Supplemental Amount $264,822.00 Instructional Support $381,815.00 Management Levy $600,000.00


Federal Revenue Sources
FY 19 Title I $155,484.00 Title II - Part A Teacher and Principal Training and Recruiting $20,920.00 REAP $0.00
FY 19 Title 1 Migrant $0.00 FY 19 Title III English Language Acquisition $0.00 Perkins Grants Programs & Data $6,658.00
FY 19 Title I (Delinquent) $0.00 FY 18 21st Century Learning Centers $0.00 FY 19 IDEA Part B $44,992.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$6,631,144.74 $2,418,188.00 $228,054.00 $9,277,386.74


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2015 4 $140,000.00 $70,590.00 $100,990.50 0 0 0
2016 4 $150,000.00 $73,025.00 $102,401.25 0 0 0
2017 3 $113,500.00 $74,970.00 $91,156.66 0 1 1
2018 3 $117,804.00 $76,487.00 $93,691.66 0 0 0
2019 3 $120,015.00 $77,000.00 $95,094.33 0 1 1


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2015 61 $65,569.00 $36,770.00 $51,037.50 3 3 2
2016 61 $68,029.00 $37,625.00 $51,494.68 4 7 7
2017 66 $68,180.00 $38,685.00 $52,060.98 2 8 10
2018 62 $74,549.00 $39,145.00 $52,397.82 2 9 6
2019 58 $75,037.00 $39,367.00 $52,800.82 3 12 8