Reporting Year:  2021

Waterloo

Central Rivers AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 20.00% 2022 10% of regular program 257.18 $4,823,777 1.57289 $0 0%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $35,021,828 12.55248
Management annual limited by use of funds 298.4 $1,800,000 1.34752
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0 0.00000
Voted Physical Plant & Equipment $0 0.67000 20.00% 2023 $1.34 property tax limit 298.2 $2,054,775 0.52199 $0 0%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $1,012,054 0.33000
Reorganization Equalization annual limited by use of funds 275.31
Public Education/Recreation (Playground) 0.00000 vote to rescind $.135 property tax limit 300.2 $0 0.00000
Debt Service 2.70000 ballot determined $2.70/$4.05 property tax limit 298.18 $0 0.00000
Grand Total $3,077,270 13.79234 $0 0%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2017 10935.70 2153.76 24.65 73.21 148.94 0.00 $6,591.00
2018 10834.90 2235.25 31.05 73.09 159.06 0.00 $6,664.00
2019 10878.80 2235.64 34.05 73.39 181.28 0.00 $6,731.00
2020 10776.70 2338.40 33.80 69.31 188.10 0.00 $6,875.00
2021 10865.50 2363.90 35.21 73.47 201.74 0.00 $7,038.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2017 $72,077,198.70 $14,195,432.16 $162,468.15 $482,527.11 $981,663.54 $0.00 $87,899,289.66
2018 $72,203,773.60 $14,895,706.00 $206,917.20 $487,071.76 $1,059,975.84 $0.00 $88,853,444.40
2019 $73,225,202.80 $15,048,092.84 $229,190.55 $493,988.09 $1,220,195.68 $0.00 $90,216,669.96
2020 $74,089,812.50 $16,076,500.00 $232,375.00 $476,506.25 $1,293,187.50 $0.00 $92,168,381.25
2021 $76,471,389.00 $16,637,128.20 $247,807.98 $517,081.86 $1,419,846.12 $0.00 $95,293,253.16


Select State Revenue Sources(2021)
Preschool State Aid $1,825,432.00 Teacher Salary Supplement $6,472,796.00 Teacher Leadership Supplement $3,703,940.00 Early Intervention $896,078.00
Professional Develelopment $706,149.00 SBRC Modified Supplement $4,983,643.00 Regular PPEL $1,012,054.00 Voted PPEL - Property Tax $2,054,775.00
PERL $0.00 Modified Supplemental Amount $3,737,732.00 Instructional Support $4,823,777.00 Management Levy $1,800,000.00


Federal Revenue Sources
FY 19 Title I $4,542,340.00 Title II - Part A Teacher and Principal Training and Recruiting $588,684.00 REAP $0.00
FY 19 Title 1 Migrant $111,102.50 FY 19 Title III English Language Acquisition $145,650.00 Perkins Grants Programs & Data $0.00
FY 19 Title I (Delinquent) $0.00 FY 18 21st Century Learning Centers $264,576.07 FY 19 IDEA Part B $604,936.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$95,293,253.16 $29,961,601.00 $6,257,288.57 $131,512,142.73


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2017 41 $193,800.00 $75,051.00 $108,236.46 0 6 1
2018 42 $193,800.00 $75,000.00 $109,798.42 0 6 1
2019 42 $202,200.00 $76,875.00 $109,267.09 0 10 4
2020 41 $224,800.00 $81,020.00 $111,642.36 0 5 0
2021 42 $224,800.00 $83,513.00 $112,843.35 0 2 0


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2017 877 $80,578.00 $36,461.00 $53,160.78 20 120 68
2018 770 $81,447.00 $34,452.00 $53,296.70 21 110 84
2019 809 $83,636.00 $35,274.00 $55,341.53 13 91 89
2020 849 $89,157.00 $40,901.00 $58,136.44 21 98 80
2021 849 $117,461.00 $38,791.00 $58,785.59 19 104 76