Reporting Year:  2021

West Burlington Ind

Great Prairie AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 20.00% 2021 10% of regular program 257.18 $251,829 1.35177 $0 0%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $2,746,232 14.96254
Management annual limited by use of funds 298.4 $200,000 0.50833
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0 0.00000
Voted Physical Plant & Equipment $0 0.77000 0.00% 2030 $1.34 property tax limit 298.2 $249,636 0.77000 $0 0%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $61,477 0.33000
Reorganization Equalization annual limited by use of funds 275.31
Public Education/Recreation (Playground) 0.00000 vote to rescind $.135 property tax limit 300.2 $0 0.00000
Debt Service 2.70000 ballot determined $2.70/$4.05 property tax limit 298.18 $0 0.00000
Grand Total $6,146,331 12.72181 $0 0%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2017 472.30 49.91 2.43 2.32 1.54 0.00 $6,591.00
2018 445.80 55.55 1.32 2.26 1.98 0.00 $6,664.00
2019 465.20 59.72 1.66 2.36 1.10 0.00 $6,731.00
2020 473.30 49.32 7.12 2.50 1.76 0.00 $6,875.00
2021 458.40 52.80 7.38 2.33 2.64 0.00 $7,038.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2017 $3,112,929.30 $328,956.81 $16,016.13 $15,291.12 $10,150.14 $0.00 $3,483,343.50
2018 $2,970,811.20 $370,185.20 $8,796.48 $15,060.64 $13,194.72 $0.00 $3,378,048.24
2019 $3,131,261.20 $401,975.32 $11,173.46 $15,885.16 $7,404.10 $0.00 $3,567,699.24
2020 $3,253,937.50 $339,075.00 $48,950.00 $17,187.50 $12,100.00 $0.00 $3,671,250.00
2021 $3,226,219.20 $371,606.40 $51,940.44 $16,398.54 $18,580.32 $0.00 $3,684,744.90


Select State Revenue Sources(2021)
Preschool State Aid $126,864.00 Teacher Salary Supplement $341,334.00 Teacher Leadership Supplement $157,718.00 Early Intervention $55,400.00
Professional Develelopment $43,908.00 SBRC Modified Supplement $210,253.00 Regular PPEL $61,477.00 Voted PPEL - Property Tax $249,636.00
PERL $0.00 Modified Supplemental Amount $157,690.00 Instructional Support $251,829.00 Management Levy $200,000.00


Federal Revenue Sources
FY 19 Title I $136,685.00 Title II - Part A Teacher and Principal Training and Recruiting $11,663.00 REAP $0.00
FY 19 Title 1 Migrant $0.00 FY 19 Title III English Language Acquisition $0.00 Perkins Grants Programs & Data $0.00
FY 19 Title I (Delinquent) $0.00 FY 18 21st Century Learning Centers $0.00 FY 19 IDEA Part B $25,435.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$3,684,744.90 $1,606,473.00 $173,783.00 $5,465,000.90


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2017 6 $146,808.00 $71,241.00 $105,079.83 0 0 0
2018 5 $149,421.00 $76,805.00 $109,349.60 0 0 0
2019 5 $136,298.00 $79,821.00 $99,917.60 0 0 0
2020 5 $152,401.00 $78,728.00 $111,666.80 0 1 1
2021 5 $146,418.00 $80,179.00 $108,512.60 0 0 0


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2017 67 $67,349.00 $37,277.00 $51,708.59 2 6 6
2018 65 $72,908.00 $36,323.00 $53,647.52 2 9 11
2019 65 $72,908.00 $36,323.00 $53,495.44 1 9 8
2020 66 $75,008.00 $33,850.00 $53,912.06 1 5 4
2021 63 $75,008.00 $36,323.00 $54,242.58 1 7 3