Reporting Year:  2022

Aplington-Parkersburg Comm School District

Central Rivers AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 20.00% 2026 10% of regular program 257.18 $5,789 0.01730 $425,632 7%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $3,008,969 9.61859
Management annual limited by use of funds 298.4 $450,001 1.43867
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0 0.00000
Voted Physical Plant & Equipment $0 0.57000 0.00% 2024 $1.34 property tax limit 298.2 $190,736 0.57000 $0 0%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $110,426 0.33000
Reorganization Equalization annual limited by use of funds 275.31 $0 0.00000
Public Education/Recreation (Playground) 0.00000 vote to rescind $.135 property tax limit 300.2 $0 0.00000
Debt Service 2.70000 ballot determined $2.70/$4.05 property tax limit 298.18 $238,861 0.71382
Grand Total $3,998,994 12.67108 $425,632 7%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2018 847.20 105.04 15.69 3.42 0.00 0.00 $6,664.00
2019 824.50 96.17 15.33 3.33 0.00 0.00 $6,731.00
2020 803.30 106.79 18.87 3.35 0.00 0.00 $6,875.00
2021 788.00 99.29 26.68 3.23 0.00 0.00 $7,038.00
2022 795.20 109.54 27.69 3.16 0.00 0.00 $7,217.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2018 $5,645,740.80 $699,986.56 $104,558.16 $22,790.88 $0.00 $0.00 $6,473,076.40
2019 $5,549,709.50 $647,320.27 $103,186.23 $22,414.23 $0.00 $0.00 $6,322,630.23
2020 $5,522,687.50 $734,181.25 $129,731.25 $23,031.25 $0.00 $0.00 $6,409,631.25
2021 $5,545,944.00 $698,803.02 $187,773.84 $22,732.74 $0.00 $0.00 $6,455,253.60
2022 $5,738,958.40 $790,550.18 $199,838.73 $22,805.72 $0.00 $0.00 $6,752,153.03


Select State Revenue Sources(2022)
Preschool State Aid $180,675.00 Teacher Salary Supplement $514,208.00 Teacher Leadership Supplement $277,580.00 Early Intervention $67,139.00
Professional Develelopment $57,405.00 SBRC Modified Supplement $373,637.00 Regular PPEL $110,426.00 Voted PPEL - Property Tax $190,736.00
PERL $0.00 Modified Supplemental Amount $280,228.00 Instructional Support $431,421.00 Management Levy $450,000.00


Federal Revenue Sources
FY 19 Title I $78,450.00 Title II - Part A Teacher and Principal Training and Recruiting $17,748.00 REAP $0.00
FY 19 Title 1 Migrant $0.00 FY 19 Title III English Language Acquisition $0.00 Perkins Grants Programs & Data $0.00
FY 19 Title I (Delinquent) $0.00 FY 18 21st Century Learning Centers $0.00 FY 19 IDEA Part B $36,760.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$6,752,153.03 $2,742,719.00 $132,958.00 $9,627,830.03


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2018 4 $134,666.00 $69,039.00 $99,654.00 0 0 0
2019 4 $136,686.00 $71,367.00 $101,449.00 0 0 0
2020 4 $163,000.00 $73,822.00 $109,452.00 0 1 1
2021 4 $163,000.00 $74,197.00 $109,545.75 0 0 0
2022 3 $105,516.00 $75,970.00 $93,916.00 1 1 1


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2018 62 $75,233.00 $35,386.00 $54,347.30 4 4 2
2019 63 $71,367.00 $35,886.00 $53,636.77 3 5 4
2020 67 $80,416.00 $38,000.00 $55,612.55 5 5 6
2021 64 $81,166.00 $38,750.00 $56,241.82 8 4 3
2022 67 $82,666.00 $40,000.00 $55,416.14 6 8 9