Reporting Year:  2023

Cedar Falls Comm School District

Central Rivers AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 20.00% 2027 10% of regular program 257.18 $2,463,917 1.03427 $588,032 1%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $23,486,524 10.67730
Management annual limited by use of funds 298.4 $810,000 0.37155
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0 0.00000
Voted Physical Plant & Equipment $0 1.34000 0.00% 2028 $1.34 property tax limit 298.2 $3,192,244 1.34000 $0 0%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $786,150 0.33000
Reorganization Equalization annual limited by use of funds 275.31 $0 0.00000
Public Education/Recreation (Playground) 0.00000 vote to rescind $.135 property tax limit 300.2 $0 0.00000
Debt Service 4.05000 ballot determined $2.70/$4.05 property tax limit 298.18 $7,432,700 3.12001
Grand Total $35,707,626 15.83886 $588,032 1%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2019 5127.50 693.64 44.60 18.00 19.58 0.00 $6,738.00
2020 5237.60 683.97 48.97 18.65 23.54 0.00 $6,877.00
2021 5371.40 719.06 46.54 19.34 20.46 0.00 $7,038.00
2022 5456.40 760.49 43.29 19.60 20.68 0.00 $7,217.00
2023 5565.80 813.81 50.39 20.14 17.13 0.00 $7,408.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2019 $34,549,095.00 $4,673,746.32 $300,514.80 $121,284.00 $131,930.04 $0.00 $39,776,570.16
2020 $36,018,975.20 $4,703,661.69 $336,766.69 $128,256.05 $161,884.58 $0.00 $41,349,544.21
2021 $37,803,913.20 $5,060,744.28 $327,548.52 $136,114.92 $143,997.48 $0.00 $43,472,318.40
2022 $39,378,838.80 $5,488,456.33 $312,423.93 $141,453.20 $149,247.56 $0.00 $45,470,419.82
2023 $41,231,446.40 $6,028,704.48 $373,289.12 $149,197.12 $126,899.04 $0.00 $47,909,536.16


Select State Revenue Sources(2023)
Preschool State Aid $618,986.00 Teacher Salary Supplement $3,475,007.00 Teacher Leadership Supplement $1,991,443.00 Early Intervention $413,261.00
Professional Develelopment $410,923.00 SBRC Modified Supplement $1,214,137.00 Regular PPEL $786,150.00 Voted PPEL - Property Tax $3,192,244.00
PERL $0.00 Modified Supplemental Amount $910,603.00 Instructional Support $3,051,949.00 Management Levy $810,000.00


Federal Revenue Sources
FY 19 Title I $468,299.67 Title II - Part A Teacher and Principal Training and Recruiting $94,713.00 REAP
FY 19 Title 1 Migrant FY 19 Title III English Language Acquisition Perkins Grants Programs & Data
FY 19 Title I (Delinquent) FY 18 21st Century Learning Centers FY 19 IDEA Part B $254,697.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$47,909,536.16 $13,682,459.00 $0.00 $61,591,995.16


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2019 18 $195,943.00 $82,500.00 $118,717.66 0 1 0
2020 21 $198,600.00 $71,000.00 $116,555.33 0 1 2
2021 21 $198,600.00 $74,000.00 $119,232.71 0 1 0
2022 21 $210,000.00 $75,781.00 $119,507.38 0 3 2
2023 21 $216,426.00 $75,000.00 $121,022.23 0 2 0


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2019 387 $80,322.00 $40,113.00 $58,927.56 4 34 30
2020 419 $82,115.00 $36,151.00 $60,524.18 9 20 20
2021 434 $89,872.00 $37,676.00 $61,375.64 10 27 29
2022 439 $91,738.00 $37,871.00 $62,923.10 8 38 27
2023 443 $87,285.00 $40,188.00 $64,283.35 5 41 30