Reporting Year:  2023

Linn-Mar Comm School District

Grant Wood AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 0.00% 2026 10% of regular program 257.18 $3,844,202 1.48440 $0 0%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $30,642,284 12.43702
Management annual limited by use of funds 298.4 $2,300,000 0.94003
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0
Voted Physical Plant & Equipment $0 1.34000 0.00% 2025 $1.34 property tax limit 298.2 $3,470,242 1.34000 $0 0%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $854,612 0.33000
Reorganization Equalization annual limited by use of funds 275.31 $0 0.00000
Public Education/Recreation (Playground) 0.13500 vote to rescind $.135 property tax limit 300.2 $330,308 0.13500
Debt Service 4.05000 ballot determined $2.70/$4.05 property tax limit 298.18 $5,637,400 2.17683
Grand Total $43,234,849 17.35888 $0 0%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2019 7436.20 705.41 47.54 26.44 20.02 0.00 $6,732.00
2020 7556.70 719.61 47.79 27.25 26.84 0.00 $6,875.00
2021 7675.50 784.31 37.95 26.83 36.96 0.00 $7,038.00
2022 7597.90 762.14 35.16 27.10 33.44 0.00 $7,217.00
2023 7579.30 799.76 39.22 26.28 33.84 0.00 $7,408.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2019 $50,060,498.40 $4,748,820.12 $320,039.28 $177,994.08 $134,774.64 $0.00 $55,442,126.52
2020 $51,952,312.50 $4,947,318.75 $328,556.25 $187,343.75 $184,525.00 $0.00 $57,600,056.25
2021 $54,020,169.00 $5,519,973.78 $267,092.10 $188,829.54 $260,124.48 $0.00 $60,256,188.90
2022 $54,834,044.30 $5,500,364.38 $253,749.72 $195,580.70 $241,336.48 $0.00 $61,025,075.58
2023 $56,147,454.40 $5,924,622.08 $290,541.76 $194,682.24 $250,686.72 $0.00 $62,807,987.20


Select State Revenue Sources(2023)
Preschool State Aid $893,267.00 Teacher Salary Supplement $4,535,226.00 Teacher Leadership Supplement $2,711,874.00 Early Intervention $505,160.00
Professional Develelopment $507,434.00 SBRC Modified Supplement $1,825,853.00 Regular PPEL $854,612.00 Voted PPEL - Property Tax $3,470,242.00
PERL $330,308.00 Modified Supplemental Amount $1,369,390.00 Instructional Support $3,844,202.00 Management Levy $2,300,000.00


Federal Revenue Sources
FY 19 Title I $580,889.38 Title II - Part A Teacher and Principal Training and Recruiting $115,769.00 REAP
FY 19 Title 1 Migrant FY 19 Title III English Language Acquisition Perkins Grants Programs & Data
FY 19 Title I (Delinquent) FY 18 21st Century Learning Centers FY 19 IDEA Part B $345,495.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$62,807,987.20 $19,677,326.00 $0.00 $82,485,313.20


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2019 25 $228,077.00 $76,978.00 $120,958.20 0 6 1
2020 25 $234,418.00 $74,224.00 $124,287.28 0 1 1
2021 28 $239,158.00 $75,434.00 $125,148.32 0 0 0
2022 29 $245,248.00 $73,900.00 $127,893.82 0 2 0
2023 28 $255,954.00 $78,768.00 $133,115.14 0 6 3


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2019 474 $103,180.00 $39,375.00 $65,838.67 18 32 29
2020 511 $105,394.00 $37,189.00 $67,646.27 14 39 38
2021 536 $107,770.00 $40,121.00 $68,751.21 14 21 38
2022 557 $109,251.00 $35,396.00 $69,204.28 14 31 48
2023 553 $112,994.00 $41,429.00 $71,590.96 13 54 44