Reporting Year:  2024

Cedar Rapids Comm School District

Grant Wood AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 20.00% 2026 10% of regular program 257.18 $192,335 0.02872 $8,660,014 5%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $63,886,396 10.52453
Management annual limited by use of funds 298.4 $15,000,000 2.47177
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0 0.00000
Voted Physical Plant & Equipment $0 1.34000 0.00% 2025 $1.34 property tax limit 298.2 $8,975,335 1.34000 $0 0%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $2,210,344 0.33000
Reorganization Equalization annual limited by use of funds 275.31 $0 0.00000
Public Education/Recreation (Playground) 0.00000 vote to rescind $.135 property tax limit 300.2 $0 0.00000
Debt Service 2.70000 ballot determined $2.70/$4.05 property tax limit 298.18 $0 0.00000
Grand Total $90,072,107 14.66630 $8,660,014 5%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2020 16963.20 2521.45 50.53 101.36 188.76 0.00 $6,875.00
2021 16851.50 2513.14 23.83 99.63 178.86 0.00 $7,038.00
2022 16236.80 2465.01 50.13 97.75 185.90 0.00 $7,217.00
2023 16086.20 2428.79 47.10 96.99 201.41 0.00 $7,408.00
2024 15959.30 2434.74 49.60 95.72 228.73 0.00 $7,635.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2020 $116,622,000.00 $17,334,968.75 $347,393.75 $696,850.00 $1,297,725.00 $0.00 $136,298,937.50
2021 $118,600,857.00 $17,687,479.32 $167,715.54 $701,195.94 $1,258,816.68 $0.00 $138,416,064.48
2022 $117,180,985.60 $17,789,977.17 $361,788.21 $705,461.75 $1,341,640.30 $0.00 $137,379,853.03
2023 $119,166,569.60 $17,992,476.32 $348,916.80 $718,501.92 $1,492,045.28 $0.00 $139,718,509.92
2024 $121,849,255.50 $18,589,239.90 $378,696.00 $730,822.20 $1,746,353.55 $0.00 $143,294,367.15


Select State Revenue Sources(2024)
Preschool State Aid $2,679,775.00 Teacher Salary Supplement $10,271,884.00 Teacher Leadership Supplement $5,881,481.00 Early Intervention $1,315,844.00
Professional Develelopment $1,206,204.00 SBRC Modified Supplement $7,441,283.00 Regular PPEL $2,210,344.00 Voted PPEL - Property Tax $8,975,335.00
PERL $0.00 Modified Supplemental Amount $5,580,962.00 Instructional Support $8,852,349.00 Management Levy $15,000,000.00


Federal Revenue Sources
FY 19 Title I $4,727,066.26 Title II - Part A Teacher and Principal Training and Recruiting $587,431.40 REAP $0.00
FY 19 Title 1 Migrant $0.00 FY 19 Title III English Language Acquisition $139,469.81 Perkins Grants Programs & Data $45,133.00
FY 19 Title I (Delinquent) $102,194.96 FY 18 21st Century Learning Centers $272,000.00 FY 19 IDEA Part B $846,065.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$143,294,367.15 $60,440,126.00 $6,719,360.43 $210,453,853.58


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2020 56 $248,641.00 $121,032.00 $133,881.21 0 5 3
2021 57 $264,200.00 $120,131.00 $136,290.68 0 8 2
2022 59 $270,060.00 $122,628.00 $139,666.28 0 2 0
2023 59 $277,946.00 $121,390.00 $143,050.23 0 8 4
2024 54 $305,000.00 $118,606.00 $147,818.57 0 16 4


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2020 1179 $158,762.00 $36,256.00 $63,804.57 80 131 114
2021 1171 $159,972.00 $36,440.00 $64,796.94 67 144 90
2022 1124 $161,732.00 $36,841.00 $65,065.88 60 147 58
2023 1096 $166,584.00 $42,159.00 $66,277.46 51 187 80
2024 1116 $171,582.00 $43,683.00 $66,809.69 21 158 116