Reporting Year:  2024

Dubuque Comm School District

Keystone AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 0.00% 2029 10% of regular program 257.18 $5,663,064 1.25630 $0 0%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $41,933,676 10.37026
Management annual limited by use of funds 298.4 $12,500,000 3.14096
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0 0.00000
Voted Physical Plant & Equipment $0 0.67000 0.00% 2027 $1.34 property tax limit 298.2 $3,020,186 0.67000 $0 0%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $1,487,554 0.33000
Reorganization Equalization annual limited by use of funds 275.31 $0 0.00000
Public Education/Recreation (Playground) 0.00000 vote to rescind $.135 property tax limit 300.2 $0 0.00000
Debt Service 0.00000 ballot determined $2.70/$4.05 property tax limit 298.18 $0 0.00000
Grand Total $58,941,418 14.51122 $0 0%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2020 10429.80 1876.85 27.28 52.41 53.68 0.00 $6,877.00
2021 10489.00 1959.96 27.29 50.45 55.66 0.00 $7,038.00
2022 10309.80 1952.13 19.88 50.45 49.06 0.00 $7,217.00
2023 10120.30 1960.66 20.72 48.83 57.91 0.00 $7,408.00
2024 10064.10 1945.01 36.50 49.10 61.16 0.00 $7,635.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2020 $71,725,734.60 $12,907,097.45 $187,604.56 $360,423.57 $369,157.36 $0.00 $85,550,017.54
2021 $73,821,582.00 $13,794,198.48 $192,067.02 $355,067.10 $391,735.08 $0.00 $88,554,649.68
2022 $74,405,826.60 $14,088,522.21 $143,473.96 $364,097.65 $354,066.02 $0.00 $89,355,986.44
2023 $74,971,182.40 $14,524,569.28 $153,493.76 $361,732.64 $428,997.28 $0.00 $90,439,975.36
2024 $76,839,403.50 $14,850,151.35 $278,677.50 $374,878.50 $466,956.60 $0.00 $92,810,067.45


Select State Revenue Sources(2024)
Preschool State Aid $2,538,748.00 Teacher Salary Supplement $6,789,242.00 Teacher Leadership Supplement $3,708,923.00 Early Intervention $815,595.00
Professional Develelopment $801,404.00 SBRC Modified Supplement $4,973,679.00 Regular PPEL $1,487,554.00 Voted PPEL - Property Tax $3,020,186.00
PERL $0.00 Modified Supplemental Amount $3,730,259.00 Instructional Support $5,663,064.00 Management Levy $12,500,000.00


Federal Revenue Sources
FY 19 Title I $2,010,179.92 Title II - Part A Teacher and Principal Training and Recruiting $299,527.08 REAP $0.00
FY 19 Title 1 Migrant $0.00 FY 19 Title III English Language Acquisition $43,611.30 Perkins Grants Programs & Data $45,133.00
FY 19 Title I (Delinquent) $15,869.84 FY 18 21st Century Learning Centers $125,000.00 FY 19 IDEA Part B $528,562.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$92,810,067.45 $43,008,468.00 $3,067,883.14 $138,886,418.59


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2020 34 $214,879.00 $96,566.00 $115,987.70 0 3 0
2021 34 $220,510.00 $97,781.00 $118,024.67 0 3 2
2022 38 $225,120.00 $92,032.00 $121,016.44 0 3 1
2023 41 $225,000.00 $93,417.00 $122,660.26 0 4 0
2024 39 $231,750.00 $98,730.00 $126,797.05 0 4 0


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2020 903 $79,841.00 $36,991.00 $55,570.08 15 61 57
2021 918 $78,517.00 $37,218.00 $56,200.33 13 54 42
2022 883 $79,808.00 $36,286.00 $56,957.92 15 105 32
2023 900 $82,269.00 $37,218.00 $58,474.23 14 89 41
2024 882 $83,920.00 $37,955.00 $60,049.91 8 80 30