Reporting Year:  2024

Red Oak Comm School District

Green Hills AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 20.00% 2024 10% of regular program 257.18 $263,885 0.65794 $319,817 5%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $3,782,483 9.59788
Management annual limited by use of funds 298.4 $160,000 0.40652
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0 0.00000
Voted Physical Plant & Equipment $0 1.34000 20.00% 2030 $1.34 property tax limit 298.2 $537,444 1.18052 $63,963 1%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $132,356 0.33000
Reorganization Equalization annual limited by use of funds 275.31 $0 0.00000
Public Education/Recreation (Playground) 0.00000 vote to rescind $.135 property tax limit 300.2 $0 0.00000
Debt Service 4.05000 ballot determined $2.70/$4.05 property tax limit 298.18 $1,619,838 4.03872
Grand Total $6,168,159 15.55364 $383,780 6%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2020 1032.60 134.85 10.76 6.64 3.96 0.00 $6,875.00
2021 1039.20 129.74 28.27 6.24 2.86 0.00 $7,038.00
2022 1036.60 130.62 26.78 5.89 2.64 0.00 $7,217.00
2023 1073.10 143.81 21.85 6.37 3.55 0.00 $7,408.00
2024 1034.90 131.42 22.99 6.09 3.76 0.00 $7,635.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2020 $7,099,125.00 $927,093.75 $73,975.00 $45,650.00 $27,225.00 $0.00 $8,173,068.75
2021 $7,313,889.60 $913,110.12 $198,964.26 $43,917.12 $20,128.68 $0.00 $8,490,009.78
2022 $7,481,142.20 $942,684.54 $193,271.26 $42,508.13 $19,052.88 $0.00 $8,678,659.01
2023 $7,949,524.80 $1,065,344.48 $161,864.80 $47,188.96 $26,298.40 $0.00 $9,250,221.44
2024 $7,901,461.50 $1,003,391.70 $175,528.65 $46,497.15 $28,707.60 $0.00 $9,155,586.60


Select State Revenue Sources(2024)
Preschool State Aid $263,408.00 Teacher Salary Supplement $696,775.00 Teacher Leadership Supplement $383,955.00 Early Intervention $92,748.00
Professional Develelopment $77,274.00 SBRC Modified Supplement $421,301.00 Regular PPEL $132,356.00 Voted PPEL - Property Tax $473,481.00
PERL $0.00 Modified Supplemental Amount $315,976.00 Instructional Support $583,702.00 Management Levy $160,000.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$9,155,586.60 $3,127,495.00 $0.00 $12,283,081.60


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2020 3 $155,180.00 $100,050.00 $121,743.33 0 0 0
2021 4 $169,000.00 $71,350.00 $110,587.50 0 2 3
2022 5 $173,200.00 $63,000.00 $103,386.00 0 0 0
2023 5 $201,500.00 $71,240.00 $117,948.00 0 2 2
2024 5 $203,700.00 $89,200.00 $124,460.00 0 1 1


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2020 77 $81,446.00 $36,604.00 $57,207.37 5 15 7
2021 77 $82,091.00 $38,048.00 $57,576.88 3 7 3
2022 79 $83,655.00 $37,259.00 $57,225.73 1 17 13
2023 78 $87,324.00 $37,259.00 $59,193.85 1 21 16
2024 77 $90,933.00 $39,459.00 $58,442.81 2 18 10