School District Financial Report Card
| Outstanding Property Tax Levies and Maximum Levy Limitations | Property Tax | Income SurTax | ||||||||
| Max Total $ | Max Total Rate | Max SurTax | Max Final Year | Authorized Maximums | Iowa Code Reference | Amount | Rate | Amount | Rate | |
| Instructional Support Authority | $0 | 10.00000 | 20.00% | 2026 | 10% of regular program | 257.18 | $47,411 | 0.43095 | $80,714 | 7% |
| Ed Improvement Authority | $0 | 25.00000 | na | vote to rescind | max % authorized by electors | 257.29 | $369,577 | 3.35935 | $23,061 | 2% |
| General Fund (Total w/ISL & Ed Imp) | annual | formula based | Chapter 257 | $1,328,714 | 12.07765 | |||||
| Management | annual | limited by use of funds | 298.4 | $100,000 | 0.90897 | |||||
| Amana Library | 0.00000 | vote to rescind | $.20 property tax limit | 298.7 | $0 | 0.00000 | ||||
| Voted Physical Plant & Equipment | $0 | 0.67000 | 0.00% | 2028 | $1.34 property tax limit | 298.2 | $75,826 | 0.67000 | $0 | 0% |
| Regular Physical Plant & Equipment | annual | $.33 property tax limit | 298.2 | $36,305 | 0.33000 | |||||
| Reorganization Equalization | annual | limited by use of funds | 275.31 | $0 | 0.00000 | |||||
| Public Education/Recreation (Playground) | 0.00000 | vote to rescind | $.135 property tax limit | 300.2 | $0 | 0.00000 | ||||
| Debt Service | 0.00000 | ballot determined | $2.70/$4.05 property tax limit | 298.18 | $0 | 0.00000 | ||||
| Grand Total | $1,538,729 | 13.45438 | $103,775 | 9% | ||||||
| Student Budget Enrollment | |||||||
| Year | Budget Enrollment | Special Education Weightings | Supplementary Weighting | At Risk Formula Weighting | LEP/ESL Weighting | Reorganization Weighting | District Cost per Pupil |
| 2021 | 193.40 | 23.20 | 11.19 | 0.91 | 0.00 | 0.00 | $7,203.00 |
| 2022 | 211.70 | 27.17 | 12.01 | 1.06 | 0.00 | 0.00 | $7,372.00 |
| 2023 | 190.00 | 21.87 | 16.07 | 0.79 | 0.00 | 0.00 | $7,553.00 |
| 2024 | 200.00 | 26.51 | 20.55 | 0.91 | 0.00 | 0.00 | $7,775.00 |
| 2025 | 200.00 | 26.51 | 20.55 | 0.91 | 0.00 | 0.00 | $7,775.00 |
| Student Budget Enrollment Revenue | |||||||
| Year | Budget Enrollment Revenue | Special Education Revenue | Supplementary Weighting Funding | At Risk Formula Weighting | LEP/ESL Weighting | Reorganization Revenue | Revenue Select State Sources |
| 2021 | $1,393,060.20 | $167,109.60 | $80,601.57 | $6,554.73 | $0.00 | $0.00 | $1,647,326.10 |
| 2022 | $1,560,652.40 | $200,297.24 | $88,537.72 | $7,814.32 | $0.00 | $0.00 | $1,857,301.68 |
| 2023 | $1,435,070.00 | $165,184.11 | $121,376.71 | $5,966.87 | $0.00 | $0.00 | $1,727,597.69 |
| 2024 | $1,555,000.00 | $206,115.25 | $159,776.25 | $7,075.25 | $0.00 | $0.00 | $1,927,966.75 |
| 2025 | $1,555,000.00 | $206,115.25 | $159,776.25 | $7,075.25 | $0.00 | $0.00 | $1,927,966.75 |
| Select State Revenue Sources(2025) | |||||||
| Preschool State Aid | $74,347.00 | Teacher Salary Supplement | $220,376.00 | Teacher Leadership Supplement | $73,706.00 | Early Intervention | $15,444.00 |
| Professional Develelopment | $10,122.00 | SBRC Modified Supplement | $0.00 | Regular PPEL | $36,305.00 | Voted PPEL - Property Tax | $73,710.00 |
| PERL | $0.00 | Modified Supplemental Amount | $0.00 | Instructional Support | $128,125.00 | Management Levy | $100,000.00 |
| Federal Revenue Sources | |||||
| FY 19 Title I | $37,004.41 | Title II - Part A Teacher and Principal Training and Recruiting | $5,133.69 | REAP | $0.00 |
| FY 19 Title 1 Migrant | $0.00 | FY 19 Title III English Language Acquisition | $0.00 | Perkins Grants Programs & Data | $0.00 |
| FY 19 Title I (Delinquent) | $0.00 | FY 18 21st Century Learning Centers | $0.00 | FY 19 IDEA Part B | $52,741.00 |
| Total Revenues | |||||||
| Total Revenue Select State source | Total State Select Sources | Total Federal Select Sources | Total | ||||
| $1,927,966.75 | $658,425.00 | $94,879.10 | $2,681,270.85 | ||||
| Licensed Administrators | |||||||
| Year | Number of Licensed Full- time Administrators | Full-time Administrators Maximum Salary | Full-time Administrators Minimum Salary | Full-time Administrators Average Salary | Number of Licensed Part- time Administrators | Number of Administrators No Longer Employed | Number of New Hire Administrators |
| 2021 | 2 | $149,350.00 | $72,079.00 | $110,714.50 | 0 | 0 | 0 |
| 2022 | 1 | $75,921.00 | $75,921.00 | $75,921.00 | 0 | 1 | 0 |
| 2023 | 1 | $77,844.00 | $77,844.00 | $77,844.00 | 0 | 0 | 0 |
| 2024 | 1 | $80,715.00 | $80,715.00 | $80,715.00 | 0 | 0 | 0 |
| 2025 | 1 | $86,900.00 | $86,900.00 | $86,900.00 | 0 | 1 | 1 |
| Licensed Teachers | |||||||
| Year | Number of Licensed Full- time Teachers | Full-time Teachers Maximum Salary | Full-time Teachers Minimum Salary | Full-time Teachers Average Salary | Number of Licensed Part- time teachers | Number of Teachers No Longer Employed | Number of New Hire Teachers |
| 2021 | 14 | $64,984.00 | $36,379.00 | $50,034.71 | 1 | 1 | 0 |
| 2022 | 16 | $66,303.00 | $34,281.00 | $49,986.31 | 1 | 0 | 1 |
| 2023 | 16 | $67,007.00 | $36,128.00 | $52,432.25 | 2 | 2 | 2 |
| 2024 | 16 | $68,670.00 | $35,834.00 | $53,805.25 | 1 | 3 | 2 |
| 2025 | 17 | $67,377.00 | $47,500.00 | $56,039.82 | 1 | 2 | 2 |