Reporting Year:  2025

Knoxville Comm School District

Heartland AEA

School District Financial Report Card


Outstanding Property Tax Levies and Maximum Levy Limitations Property Tax Income SurTax
Max Total $ Max Total Rate Max SurTax Max Final Year Authorized Maximums Iowa Code Reference Amount Rate Amount Rate
Instructional Support Authority $0 10.00000 20.00% 2026 10% of regular program 257.18 $55,520 0.10015 $835,816 7%
Ed Improvement Authority $0 0.00000 na vote to rescind max % authorized by electors 257.29 $0 0.00000 $0 0%
General Fund (Total w/ISL & Ed Imp) annual formula based Chapter 257 $5,705,233 10.30797
Management annual limited by use of funds 298.4 $900,000 1.62611
Amana Library 0.00000 vote to rescind $.20 property tax limit 298.7 $0 0.00000
Voted Physical Plant & Equipment $0 1.34000 0.00% 2025 $1.34 property tax limit 298.2 $712,355 1.34000 $0 0%
Regular Physical Plant & Equipment annual $.33 property tax limit 298.2 $182,941 0.33000
Reorganization Equalization annual limited by use of funds 275.31 $0 0.00000
Public Education/Recreation (Playground) 0.00000 vote to rescind $.135 property tax limit 300.2 $0 0.00000
Debt Service 3.65000 ballot determined $2.70/$4.05 property tax limit 298.18 $1,861,088 3.35714
Grand Total $9,392,121 16.85457 $835,816 7%


Student Budget Enrollment
Year Budget Enrollment Special Education Weightings Supplementary Weighting At Risk Formula Weighting LEP/ESL Weighting Reorganization Weighting District Cost per Pupil
2021 1772.20 253.47 32.69 9.21 3.74 0.00 $7,038.00
2022 1752.60 252.08 27.46 8.59 3.30 0.00 $7,217.00
2023 1754.10 227.92 25.00 8.66 3.30 0.00 $7,408.00
2024 1761.20 225.62 33.00 9.85 3.93 0.00 $7,635.00
2025 1761.20 225.62 33.00 9.85 3.93 0.00 $7,635.00


Student Budget Enrollment Revenue
Year Budget Enrollment Revenue Special Education Revenue Supplementary Weighting Funding At Risk Formula Weighting LEP/ESL Weighting Reorganization Revenue Revenue Select State Sources
2021 $12,472,743.60 $1,783,921.86 $230,072.22 $64,819.98 $26,322.12 $0.00 $14,577,879.78
2022 $12,648,514.20 $1,819,261.36 $198,178.82 $61,994.03 $23,816.10 $0.00 $14,751,764.51
2023 $12,994,372.80 $1,688,431.36 $185,200.00 $64,153.28 $24,446.40 $0.00 $14,956,603.84
2024 $13,446,762.00 $1,722,608.70 $251,955.00 $75,204.75 $30,005.55 $0.00 $15,526,536.00
2025 $13,446,762.00 $1,722,608.70 $251,955.00 $75,204.75 $30,005.55 $0.00 $15,526,536.00


Select State Revenue Sources(2025)
Preschool State Aid $348,257.00 Teacher Salary Supplement $1,312,197.00 Teacher Leadership Supplement $650,997.00 Early Intervention $138,251.00
Professional Develelopment $125,274.00 SBRC Modified Supplement $559,460.00 Regular PPEL $182,941.00 Voted PPEL - Property Tax $742,853.00
PERL $0.00 Modified Supplemental Amount $419,595.00 Instructional Support $891,336.00 Management Levy $900,000.00


Federal Revenue Sources
FY 19 Title I $334,971.24 Title II - Part A Teacher and Principal Training and Recruiting $59,128.16 REAP $0.00
FY 19 Title 1 Migrant $0.00 FY 19 Title III English Language Acquisition $0.00 Perkins Grants Programs & Data $0.00
FY 19 Title I (Delinquent) $0.00 FY 18 21st Century Learning Centers $0.00 FY 19 IDEA Part B $89,961.00


Total Revenues
Total Revenue Select State source Total State Select Sources Total Federal Select Sources Total
$15,526,536.00 $5,528,308.00 $484,060.40 $21,538,904.40


Licensed Administrators
Year Number of Licensed Full- time Administrators Full-time Administrators Maximum Salary Full-time Administrators Minimum Salary Full-time Administrators Average Salary Number of Licensed Part- time Administrators Number of Administrators No Longer Employed Number of New Hire Administrators
2021 7 $168,224.00 $85,000.00 $115,209.57 0 0 0
2022 8 $171,589.00 $86,700.00 $114,637.87 0 1 2
2023 8 $181,753.00 $91,800.00 $119,112.62 0 0 0
2024 8 $179,834.00 $101,633.00 $125,080.75 0 0 0
2025 7 $183,431.00 $103,666.00 $127,485.00 0 2 1


Licensed Teachers
Year Number of Licensed Full- time Teachers Full-time Teachers Maximum Salary Full-time Teachers Minimum Salary Full-time Teachers Average Salary Number of Licensed Part- time teachers Number of Teachers No Longer Employed Number of New Hire Teachers
2021 131 $73,988.00 $39,611.00 $56,480.26 1 9 11
2022 132 $76,034.00 $40,325.00 $57,576.55 2 10 11
2023 131 $81,972.00 $40,325.00 $59,937.45 6 12 8
2024 129 $79,649.00 $41,688.00 $60,038.92 3 17 11
2025 125 $78,285.00 $47,896.00 $61,512.76 2 15 10